Grauer & Weil (India) Limited share price
Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, and architectural coatings. It also supplies customized turnkey plants and components for surface finishing, waste-water and effl…Read more
- Market Cap₹ 3,574 Cr.
- Current Price₹ 78.83
- High / Low₹ 116 / 62
- Stock P/E22.3
- Book Value₹ 24
- Dividend Yield0.63 %
- ROCE19.4 %
- ROE16.20 %
- Face Value—
More figures (10)
- EPS (TTM)₹ 3.53
- Price / Book3.31
- OPM14.6 %
- Debt / Equity0.01
- Sales growth (3Y)8.0 %
- Profit growth (3Y)13.2 %
- Promoter holding72.6 %
- EV / EBITDA16.5
- Beta0.40
- All-time high₹ 145
Price chart
| Returns | 1M | 3M | 6M | YTD | 1Y | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|---|---|
| GRAUWEIL | +7.16% | +1.30% | -31.81% | -12.52% | -12.52% | -13.41% | +3.91% |
| Nifty 50 | -0.31% | -3.85% | -4.34% | -11.42% | -9.53% | +5.46% | +4.76% |
Price returns only (dividends not included). Prices from NSE via Yahoo Finance; may be delayed.
Quick take
- Grauer & Weil (India) Limited is in the Specialty Chemicals industry (Basic Materials), with a market value of ₹3,574 crore.
- It trades at 22.3 times its last 12 months' earnings and 3.3 times book value.
- Revenue grew 8.0% a year over the last 3 years, profit 13.2% a year.
- Return on equity was 16.2% and return on capital employed 19.4% in the latest year.
- Debt was 0.01 times shareholders' equity.
- The share price is 31.8% below its 52-week high and down 12.5% over one year.
- Promoters and insiders hold about 72.6%; institutions about 0.0%.
Pros
AI- Company is almost debt-free (debt is 0.01 times equity).
- Healthy return on equity of 18.0% on average over the last 3 years.
Cons
AINo standout weaknesses in the reported figures.
Pros and cons are generated automatically from the reported figures. They are observations, not a recommendation to buy or sell.
AI analysis
Plenitude AI reads the figures on this page and explains them in plain language. It does not say whether to buy or sell.
About Grauer & Weil (India) Limited
Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments. The company offers electroplating and specialty chemicals, zinc flake coatings, phosphating and anodizing chemicals, strippers for paint and powder coating, blackening, protective post-treatment, precious metals and lacquers, electronic and PCB solutions; and paint products, including protective, pipe, automotive and general industrial, marine, and architectural coatings. It also supplies customized turnkey plants and components for surface finishing, waste-water and effluent treatment, and other engineering solutions; and lubricants, such as rust preventives, cutting oils, wire-drawing lubricants, heat treatment fluid, forming fluid non wire, industrial cleaner, an…
- Employees
- 934
- Head office
- Mumbai
Peer comparison
Basic MaterialsSpecialty Chemicals
| S.No. | Company | CMP ₹ | P/E | Mar Cap ₹ Cr | Div Yld % | NP Qtr ₹ Cr | Qtr Profit Var % | Sales Qtr ₹ Cr | Qtr Sales Var % | ROCE % | ROE % | P/B | OPM % | Debt / Eq | Prom. Hold. % | Sales ₹ Cr | Sales Var 3Yrs % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Grauer & Weil (India) | 78.83 | 22.3 | 3,574 | 0.63 | 40 | -8.71 | 299 | 17.93 | 19.4 | 16.2 | 3.31 | 14.6 | 0.01 | 72.57 | 1,180 | 8.0 |
| 2. | Asian Paints | 2,331.90 | 46.9 | 2,23,546 | 1.17 | 1,539 | 39.96 | 10,521 | 17.89 | 24.4 | 21.2 | 10.47 | 15.8 | 0.18 | 52.90 | 35,541 | 1.1 |
| 3. | Solar Industries India | 20,011.00 | 90.9 | 1,81,080 | 0.06 | 653 | 92.66 | 3,668 | 70.26 | 29.5 | 31.4 | 28.85 | 24.9 | 0.29 | 43.92 | 9,612 | 12.4 |
| 4. | Pidilite Industries | 1,502.80 | 57.8 | 1,53,066 | 0.76 | 884 | 30.29 | 4,552 | 21.27 | 28.5 | 23.8 | 14.12 | 21.6 | 0.04 | 69.28 | 14,601 | 7.4 |
| 5. | Berger Paints India | 473.95 | 45.4 | 55,263 | 0.85 | 404 | 54.30 | 3,584 | 32.53 | 20.6 | 17.2 | 7.99 | 12.6 | 0.09 | 75.60 | 11,790 | 4.2 |
| 6. | Linde India | 6,184.50 | 96.5 | 52,744 | 0.07 | 105 | -11.67 | 694 | 17.32 | 16.3 | 13.6 | 12.36 | 26.7 | 0.02 | 77.98 | 2,530 | 0.3 |
| 7. | Gujarat Fluorochemicals | 4,402.90 | 79.1 | 48,366 | 0.07 | 219 | 19.02 | 1,588 | 23.97 | 9.6 | 7.6 | 6.32 | 17.1 | 0.29 | 66.44 | 4,875 | -4.5 |
| 8. | Himadri Speciality Chemical | 660.70 | 41.5 | 33,337 | 0.12 | 231 | 31.33 | 1,691 | 57.93 | 21.0 | 17.8 | 7.08 | 20.1 | 0.16 | 57.43 | 4,661 | 3.7 |
| 9. | Acutaas Chemicals | 3,206.00 | 68.2 | 26,248 | 0.08 | 74 | 18.85 | 330 | 9.32 | 27.7 | 24.0 | 15.88 | 33.5 | 0.02 | 38.31 | 1,329 | 29.4 |
| 10. | Aether Industries | 1,538.60 | 86.6 | 20,422 | 0.00 | 63 | 33.45 | 327 | 27.49 | 12.1 | 9.4 | 8.31 | 24.0 | 0.19 | 76.58 | 1,160 | 20.2 |
| Median: 55 Co. | 1,935.25 | 35.8 | 6,697 | 0.30 | 225 | 30.81 | 1,640 | 22.62 | 20.8 | 11.1 | 3.69 | 10.2 | 0.13 | 67.86 | 4,768 | 5.6 |
Companies in the same industry; the median covers every company in it that we hold figures for. Tap a heading to sort. Sorting and comparing are ways to explore data, not recommendations.
Quarterly Results
| ₹ Cr | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Sales | 253 | 291 | 291 | 355 | 299 |
| Operating Profit | 46 | 37 | 33 | 53 | 42 |
| Profit before tax | 58 | 48 | 44 | 65 | 54 |
| Net Profit | 44 | 39 | 32 | 50 | 40 |
| EPS in Rs | 0.96 | 0.85 | 0.71 | 1.09 | 0.88 |
Profit & Loss
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Sales | 937 | 1,027 | 1,088 | 1,180 |
| Operating Profit | 138 | 176 | 172 | 172 |
| Interest | 2 | 4 | 3 | 3 |
| Depreciation | 20 | 21 | 22 | 24 |
| Profit before tax | 152 | 196 | 210 | 216 |
| Net Profit | 113 | 146 | 157 | 164 |
| EPS in Rs | 2.49 | 3.23 | 3.47 | 3.62 |
Balance Sheet
Consolidated figures in ₹ crore, as at 31 March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 23 | 23 | 45 | 45 |
| Reserves | 657 | 783 | 894 | 1,036 |
| 24 | 27 | 12 | 15 | |
| Long term borrowings | 3 | |||
| Short term borrowings | 19 | 19 | 5 | 4 |
| 251 | 292 | 334 | 349 | |
| Trade payables | 117 | 131 | 144 | 158 |
| Current liabilities | 222 | 263 | 297 | 318 |
| Total Liabilities | 954 | 1,124 | 1,286 | 1,445 |
| 243 | 260 | 280 | 321 | |
| Gross block | 357 | 392 | 432 | 486 |
| Accumulated depreciation | 114 | 132 | 152 | 166 |
| Goodwill & intangibles | 5 | 6 | 7 | 7 |
| CWIP | 5 | 22 | 33 | 51 |
| 706 | 842 | 972 | 1,073 | |
| Inventories | 127 | 138 | 156 | 179 |
| Trade receivables | 184 | 186 | 199 | 176 |
| Cash & equivalents | 96 | 127 | 108 | 48 |
| Current assets | 638 | 833 | 936 | 861 |
| Total Assets | 954 | 1,124 | 1,286 | 1,445 |
Source: Yahoo Finance (compiled from the annual reports). Tap a row marked + for its breakdown.
Cash Flows
Consolidated figures in ₹ crore, financial years ending March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 114 | 160 | 144 | 152 | |
| Profit for the year | 113 | 146 | 157 | 164 |
| Working capital changes | -8 | 6 | -0 | -9 |
| Direct taxes paid | -39 | -45 | -54 | -38 |
| -116 | -109 | -120 | -184 | |
| Fixed assets purchased | -19 | -32 | -44 | -54 |
| Fixed assets sold | 1 | 0 | 5 | 2 |
| Investments purchased | -111 | -112 | -252 | -533 |
| Investments sold | 4 | 16 | 137 | 369 |
| -19 | -20 | -42 | -28 | |
| Interest paid | -2 | -4 | -3 | -3 |
| Dividends paid | -15 | -18 | -23 | -23 |
| Net Cash Flow | -21 | 31 | -19 | -60 |
| Free Cash Flow | 94 | 128 | 100 | 98 |
Free cash flow = cash from operations − capital expenditure. Source: Yahoo Finance.
Ratios
| Ratio | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROE | 16.6% | 19.7% | 18.0% | 16.2% |
| ROCE | 21.0% | 23.2% | 21.5% | 19.4% |
| Operating margin | 14.7% | 17.1% | 15.8% | 14.6% |
| Net margin | 12.1% | 14.2% | 14.4% | 13.9% |
| Debt / equity | 0.04 | 0.03 | 0.01 | 0.01 |
| Current ratio | 2.87 | 3.17 | 3.15 | 2.71 |
| Debtor days | 72 | 66 | 67 | 54 |
| Inventory days | 77 | 83 | 90 | 103 |
| Days payable | 71 | 79 | 83 | 91 |
| Cash conversion cycle | 78 | 70 | 74 | 66 |
| Working capital days | 162 | 203 | 215 | 168 |
Computed from the reported statements: ROE on average equity; ROCE = EBIT / (total assets − current liabilities). Debtor days = receivables ÷ sales × 365; inventory and payable days use cost of goods sold; cash conversion cycle = debtor + inventory − payable days; working capital days = (current assets − current liabilities) ÷ sales × 365.
Shareholding Pattern
- Promoters & insiders 72.57%
- Institutions (FII, DII, funds) 0.01%
- Public & others 27.42%
Key dates
- Ex-dividend date
- 10 Sep 2026
- Latest quarter
- 30 Jun 2026
- Financial year end
- 31 Mar 2026
Trade with our broking desk
Open a trading & demat account through Parshvanath Investments, Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539; NSE AP0153037862, BSE AP01095201177059). Execution and service only: no tips or research.
Questions about Grauer & Weil (India) Limited
What is the share price of Grauer & Weil (India) Limited today?
What is the market cap of Grauer & Weil (India) Limited?
What is the P/E ratio of Grauer & Weil (India) Limited?
Is Grauer & Weil (India) Limited a good investment?
How can I buy Grauer & Weil (India) Limited shares?
Have a question about this topic?
Tell us a little about your situation and an expert will call you back, usually within 2 hours on business days.
Book your free wealth consultation
- 100% free
- No obligation
- Reply within 2 hours
Request received!
Thank you for trusting Plenitude Connect. An expert will contact you shortly. Please check your inbox for details.