Modi's Navnirman Limited share price
Modi's Navnirman Limited engages in the real estate business in India. The company develops residential and commercial and other projects. Modi's Navnirman Limited was founded in 2010 and is based in Mumbai, India.
- Market Cap₹ 792 Cr.
- Current Price₹ 404.30
- High / Low₹ 434 / 276
- Stock P/E25.7
- Book Value₹ 80
- Dividend Yield0.00 %
- ROCE23.6 %
- ROE20.50 %
- Face Value₹ 10.0
More figures (10)
- EPS (TTM)₹ 15.74
- Price / Book5.06
- OPM18.5 %
- Debt / Equity0.04
- Sales growth (4Y)69.7 %
- Profit growth (4Y)71.7 %
- Promoter holding79.0 %
- EV / EBITDA20.4
- Beta0.00
- All-time high₹ 434
Price chart
| Returns | 1M | 3M | 6M | YTD | 1Y | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|---|---|
| MODIS | +14.63% | +17.14% | +32.88% | +17.75% | — | — | — |
| Nifty 50 | -0.31% | -3.85% | -4.34% | -11.42% | -9.53% | +5.46% | +4.76% |
Price returns only (dividends not included). Prices from NSE via Yahoo Finance; may be delayed.
Quick take
- Modi's Navnirman Limited is in the Real Estate - Development industry (Real Estate), with a market value of ₹792 crore.
- It trades at 25.7 times its last 12 months' earnings and 5.1 times book value.
- Revenue grew 69.7% a year over the last 4 years, profit 71.7% a year.
- Return on equity was 20.5% and return on capital employed 23.6% in the latest year.
- Debt was 0.04 times shareholders' equity.
- The share price is 6.8% below its 52-week high.
- Promoters and insiders hold about 79.0%; institutions about 0.0%.
Pros
AI- Company is almost debt-free (debt is 0.04 times equity).
- Healthy return on equity of 17.2% on average over the last 3 years.
Cons
AI- The company has not paid a dividend recently.
Pros and cons are generated automatically from the reported figures. They are observations, not a recommendation to buy or sell.
AI analysis
Plenitude AI reads the figures on this page and explains them in plain language. It does not say whether to buy or sell.
About Modi's Navnirman Limited
Modi's Navnirman Limited engages in the real estate business in India. The company develops residential and commercial and other projects. Modi's Navnirman Limited was founded in 2010 and is based in Mumbai, India.
- Employees
- 28
- Head office
- Mumbai
Peer comparison
Real EstateReal Estate - Development
| S.No. | Company | CMP ₹ | P/E | Mar Cap ₹ Cr | Div Yld % | NP Qtr ₹ Cr | Qtr Profit Var % | Sales Qtr ₹ Cr | Qtr Sales Var % | ROCE % | ROE % | P/B | OPM % | Debt / Eq | Prom. Hold. % | Sales ₹ Cr | Sales Var 3Yrs % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Modi's Navnirman | 404.30 | 25.7 | 792 | 0.00 | 9 | — | 58 | — | 23.6 | 20.5 | 5.06 | 18.5 | 0.04 | 79.01 | 189 | 69.7 |
| 2. | DLF | 675.00 | 37.6 | 1,67,084 | 1.19 | 794 | -38.08 | 1,280 | -59.06 | 6.3 | 10.0 | 3.67 | 16.4 | 0.01 | 74.14 | 7,838 | 11.3 |
| 3. | Lodha Developers | 1,058.70 | 25.7 | 1,05,791 | 0.40 | 1,372 | 48.87 | 4,997 | 18.28 | 18.2 | 15.8 | 4.54 | 28.9 | 0.42 | 70.29 | 16,291 | 20.4 |
| 4. | Oberoi Realty | 1,703.00 | 23.6 | 61,921 | 0.47 | 544 | 25.67 | 1,301 | 13.11 | 16.7 | 14.9 | 3.46 | 53.7 | 0.16 | 67.70 | 6,009 | 12.9 |
| 5. | Godrej Properties | 1,603.30 | 30.2 | 48,296 | 0.62 | 349 | -41.61 | 506 | 16.48 | 11.1 | 10.1 | 2.52 | -10.5 | 0.83 | 57.58 | 5,131 | 32.4 |
| 6. | Brigade Enterprises | 575.15 | 27.0 | 18,759 | 0.34 | 217 | 37.35 | 1,116 | -12.93 | 9.8 | 10.3 | 27.50 | 19.9 | 1.01 | 46.71 | 5,697 | 18.6 |
| 7. | Anant Raj | 511.75 | 31.0 | 18,417 | 0.19 | 150 | 18.88 | 631 | 6.58 | 10.4 | 11.2 | 3.18 | 24.2 | 0.12 | 62.30 | 2,512 | 37.9 |
| 8. | Sobha | 1,188.40 | 55.1 | 12,710 | 0.50 | 51 | 24.45 | 1,278 | 3.03 | 7.4 | 4.2 | 2.69 | 4.0 | 0.22 | 58.48 | 5,152 | 16.3 |
| 9. | Signatureglobal (India) | 729.85 | 9.8 | 10,268 | 0.00 | -17 | -148.02 | 552 | -36.24 | 36.2 | 85.0 | 5.54 | -2.3 | 1.61 | 76.81 | 2,579 | 18.6 |
| 10. | Keystone Realtors | 344.20 | 37.3 | 4,348 | 0.00 | 52 | 220.70 | 470 | 72.19 | 5.3 | 2.8 | 1.52 | 4.1 | 0.52 | 75.74 | 2,635 | 58.2 |
| Median: 18 Co. | 702.43 | 28.6 | 3,275 | 0.10 | 183 | 24.45 | 873 | 6.58 | 10.8 | 5.4 | 2.52 | 16.4 | 0.32 | 69.00 | 5,142 | 18.6 |
Companies in the same industry; the median covers every company in it that we hold figures for. Tap a heading to sort. Sorting and comparing are ways to explore data, not recommendations.
Quarterly Results
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Latest quarter on the right.
Profit & Loss
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Projection — your assumptions
Starts from the last four reported quarters (TTM) and applies the figures you enter; growth is pre-filled with the company's own past sales growth. This is a what-if calculator for illustration, not a forecast, estimate or recommendation.
Related party transactions
Related-party transactions are dealings with promoters, directors, subsidiaries and associates. Companies disclose them to the exchanges every half-year and in detail in the notes to their annual report.
No separate related-party filing among the recent announcements of the company.
| ₹ Cr | Mar 2026 |
|---|---|
| Sales | 189 |
| 154 | |
| Material Cost % | 78% |
| Employee Cost % | 2% |
| Other Expenses % | 2% |
| Operating Profit | 35 |
| OPM % | 19% |
| Other Income | 3 |
| Interest | 2 |
| Depreciation | 0 |
| Profit before tax | 36 |
| 20% | |
| Current tax | 7 |
| Deferred tax | -0 |
| Net Profit | 29 |
| EPS in Rs | 14.89 |
Return on Equity
- 4 Years:
- 17%
- Last Year:
- 21%
| ₹ Cr | Mar 2026 |
|---|---|
| Sales | 189 |
| 154 | |
| Material Cost % | 78% |
| Employee Cost % | 2% |
| Other Expenses % | 2% |
| Operating Profit | 35 |
| OPM % | 19% |
| Other Income | 3 |
| Interest | 2 |
| Depreciation | 0 |
| Profit before tax | 36 |
| 20% | |
| Current tax | 7 |
| Deferred tax | -0 |
| Net Profit | 29 |
| EPS in Rs | 14.91 |
Return on Equity
- 4 Years:
- 17%
- Last Year:
- 21%
Financial years ending March; TTM = the last four quarters. Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Dividend payout = dividends paid in the year ÷ net profit.
Balance Sheet
Consolidated figures in ₹ crore, as at 31 March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 17 | 19 | 20 | 20 |
| Reserves | 15 | 78 | 108 | 137 |
| 7 | 7 | 4 | 6 | |
| Long term borrowings | 7 | 6 | 3 | |
| Short term borrowings | 6 | 3 | 6 | |
| 20 | 100 | 150 | 142 | |
| Trade payables | 4 | 7 | 23 | 48 |
| Current liabilities | 20 | 104 | 152 | 144 |
| Total Liabilities | 59 | 204 | 282 | 305 |
| 0 | 2 | 1 | 1 | |
| Gross block | 0 | 2 | 1 | 1 |
| Accumulated depreciation | 0 | 0 | 0 | |
| 59 | 202 | 281 | 304 | |
| Inventories | 52 | 72 | 104 | 146 |
| Trade receivables | 1 | 5 | 1 | 9 |
| Cash & equivalents | 3 | 22 | 3 | 5 |
| Current assets | 58 | 201 | 276 | 301 |
| Total Assets | 59 | 204 | 282 | 305 |
Source: Yahoo Finance (compiled from the annual reports). Tap a row marked + for its breakdown.
Cash Flows
Consolidated figures in ₹ crore, financial years ending March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | -6 | -20 | -2 | |
| Profit for the year | 6 | 7 | 23 | 29 |
| Working capital changes | -15 | -20 | -44 | -33 |
| Direct taxes paid | -2 | -2 | -5 | -5 |
| -0 | -0 | -3 | 2 | |
| Fixed assets purchased | -0 | -0 | -0 | |
| Fixed assets sold | 0 | |||
| Investments purchased | -1 | -1 | -3 | |
| Investments sold | 2 | |||
| 9 | 9 | 4 | 2 | |
| Proceeds from borrowings | 9 | 9 | 2 | |
| Repayment of borrowings | -12 | -2 | -2 | |
| Interest paid | -2 | -2 | -1 | -0 |
| Dividends paid | -2 | |||
| Net Cash Flow | 1 | 3 | -19 | 2 |
| Free Cash Flow | -7 | -6 | -20 | -2 |
Free cash flow = cash from operations − capital expenditure. Source: Yahoo Finance.
Ratios
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROE | — | 17.9% | 10.4% | 20.6% | 20.5% |
| ROCE | — | 23.6% | 9.1% | 21.6% | 23.6% |
| Operating margin | — | 22.4% | 15.6% | 25.8% | 18.5% |
| Net margin | — | 14.9% | 11.6% | 22.5% | 15.4% |
| Debt / equity | — | 0.23 | 0.07 | 0.03 | 0.04 |
| Current ratio | — | 2.96 | 1.93 | 1.81 | 2.09 |
| Debtor days | — | 9 | 32 | 5 | 17 |
| Inventory days | — | 946 | 562 | 525 | 363 |
| Days payable | — | 79 | 57 | 115 | 120 |
| Cash conversion cycle | — | 876 | 537 | 415 | 260 |
| Working capital days | — | 364 | 609 | 440 | 303 |
Computed from the reported statements: ROE on average equity; ROCE = EBIT / (total assets − current liabilities). Debtor days = receivables ÷ sales × 365; inventory and payable days use cost of goods sold; cash conversion cycle = debtor + inventory − payable days; working capital days = (current assets − current liabilities) ÷ sales × 365.
Shareholding Pattern
Numbers in percentages · as filed with NSE each quarter
- Promoters 63.79%
- FIIs 12.27%
- DIIs 1.37%
- Public 22.56%
| % | Dec 2025 | Jun 2026 | Sep 2026 |
|---|---|---|---|
| Promoters | 63.79% | 63.79% | 63.79% |
| 11.17% | 9.50% | 12.27% | |
| Foreign portfolio investors (Cat. I) | 11.17% | 8.43% | 11.20% |
| Foreign portfolio investors (Cat. II) | 1.07% | 1.07% | |
| 1.16% | 1.37% | 1.37% | |
| Alternative investment funds | 1.16% | 1.37% | 1.37% |
| 23.88% | 25.33% | 22.56% | |
| Retail (up to ₹2 lakh) | 8.52% | 9.73% | 11.16% |
| HNIs (above ₹2 lakh) | 8.89% | 9.30% | 7.78% |
| NRIs | 0.06% | 0.18% | 0.20% |
| Bodies corporate | 2.78% | 3.14% | 1.60% |
| No. of Shareholders | 1,158 | 1,380 | 3,456 |
Source: shareholding patterns filed by the company with NSE. Public = non-institutional holders. Tap a row marked + for its breakdown.
Mutual funds & institutions holding Modi's Navnirman
| Holder (above 1%) | Stake |
|---|---|
| Niveza Small Cap FundAIF | 1.37% |
As named in the shareholding pattern for Sep 2026 filed with NSE. Shareholders below 1% are not named in the filing.
Documents
Announcements
- UpdatesModis Navnirman Limited has informed the Exchange regarding ''.COMPLIANCE CERTIFICATE FOR THE QUARTER ENDED SEPTEMBER 30th, 2026.(Pursuant to Securities and Exchange Board of Indi…10-Oct-2026
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Modis Navnirman Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 30th September 202610-Oct-2026
- Trading WindowModis Navnirman Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 201522-Sep-2026
- Copy of Newspaper PublicationModis Navnirman Limited has informed the Exchange about Copy of Newspaper Publication of Unaudited standalone and consolidated Financial Results for the Quarter Ended June 30, 202…10-Aug-2026
- Press ReleaseModis Navnirman Limited has informed the Exchange regarding a press release dated August 07, 2026, titled "Press Release Disclosure under Regulation 30 of SEBI (Listing Obligation…07-Aug-2026
- Outcome of Board MeetingModis Navnirman Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.07-Aug-2026
- Shareholders meetingModis Navnirman Limited has informed the Exchange about Shareholders meeting05-Aug-2026
- General UpdatesModis Navnirman Limited has informed the Exchange about General Updates17-Jul-2026
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Modis Navnirman Limited has informed the Exchange about Certificate under Regulation 74 (5) of SEBI (Depositories and Participants) Regulations, 201817-Jul-2026
- General UpdatesModis Navnirman Limited has informed the Exchange Pursuant to Regulation 30 read with Schedule Il Part A Para A and Regulation 47 of SEBI Listing Regulations, we hereby enclose co…13-Jul-2026
- General UpdatesModis Navnirman Limited has informed the Exchange about General Updates10-Jul-2026
- General UpdatesModis Navnirman Limited has informed the Exchange about General Updates10-Jul-2026
Annual reports
None filed recently.
Credit ratings
None filed recently.
Concalls & investor meets
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Schedule of meet22-Sep-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Transcript13-Aug-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Link of Recording of Earnings Conference Call held on August 10, 2026 (Q1 FY 2026-27)10-Aug-2026
- UpdatesModis Navnirman Limited has informed the Exchange regarding 'Submission of Investor Presentation FY 2026-27 (Q-1)'.07-Aug-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Schedule of meet to discuss the operational and financial performance of the Company for the quarter ended June 30, 2026 (Q…06-Aug-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Schedule of meet05-Aug-2026
- UpdatesModis Navnirman Limited has informed the Exchange regarding 'Cancellation of Schedule of Analyst / Institutional Investor meetings under the SEBI (Listing Obligations and Disclosu…25-Jun-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Schedule of meet23-Jun-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Schedule of meet09-Jun-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesModis Navnirman Limited has informed the Exchange about Transcript21-May-2026
Filings made by the company with NSE; documents open on NSE's website.
Key dates
- Ex-dividend date
- 1 Jan 1970
- Latest quarter
- 30 Jun 2026
- Financial year end
- 31 Mar 2026
Trade with our broking desk
Open a trading & demat account through Parshvanath Investments, Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539; NSE AP0153037862, BSE AP01095201177059). Execution and service only: no tips or research.
Latest news
In the news
No recent coverage found.
From the company (NSE)
- UpdatesModis Navnirman Limited has informed the Exchange regarding ''.COMPLIANCE CERTIFICATE FOR THE QUARTER ENDED SEPTEMBER 30th, 2026.(Pursuant to Securities and Exchange Board of Indi…NSE filing · 10-Oct-2026
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Modis Navnirman Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 30th September 2026NSE filing · 10-Oct-2026
- Trading WindowModis Navnirman Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015NSE filing · 22-Sep-2026
- Copy of Newspaper PublicationModis Navnirman Limited has informed the Exchange about Copy of Newspaper Publication of Unaudited standalone and consolidated Financial Results for the Quarter Ended June 30, 202…NSE filing · 10-Aug-2026
- Press ReleaseModis Navnirman Limited has informed the Exchange regarding a press release dated August 07, 2026, titled "Press Release Disclosure under Regulation 30 of SEBI (Listing Obligation…NSE filing · 07-Aug-2026
- Outcome of Board MeetingModis Navnirman Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.NSE filing · 07-Aug-2026
- Shareholders meetingModis Navnirman Limited has informed the Exchange about Shareholders meetingNSE filing · 05-Aug-2026
- General UpdatesModis Navnirman Limited has informed the Exchange about General UpdatesNSE filing · 17-Jul-2026
Headlines from news publishers (via Google News) and the filings of the company with NSE; they open on the source website. Headlines with price targets or buy/sell calls are left out. News is for information only and is not a recommendation.
Questions about Modi's Navnirman Limited
What is the share price of Modi's Navnirman Limited today?
What is the market cap of Modi's Navnirman Limited?
What is the P/E ratio of Modi's Navnirman Limited?
Is Modi's Navnirman Limited a good investment?
How can I buy Modi's Navnirman Limited shares?
Have a question about this topic?
Tell us a little about your situation and an expert will call you back, usually within 2 hours on business days.
Book your free wealth consultation
- 100% free
- No obligation
- Reply within 2 hours
Request received!
Thank you for trusting Plenitude Connect. An expert will contact you shortly. Please check your inbox for details.