B.A.G. Films and Media Limited share price
B.A.G. Films and Media Limited engages in content production, distribution, and allied activities in India. The company operates through Audio -Visual Production; Leasing; FM Radio; F.M. Radio Podcast; Television Broadcasting Content Syndication; and Television Broadcasting segments. It operates News24, a 24-hour national Hindi news channel; E24, a 24-hour entertainment channel; and FM radio stations under the Dhamaal24 brand. The company also provides infrastructural support for content production. B.A.G. Films and Media Limited was incorporated in 1993 and is based in Noida, India.Read more
- Market Cap₹ 86 Cr.
- Current Price₹ 3.96
- High / Low₹ 8 / 4
- Stock P/E15.2
- Book Value₹ 8
- Dividend Yield0.00 %
- ROCE5.4 %
- ROE2.30 %
- Face Value₹ 2.0
More figures (10)
- EPS (TTM)₹ 0.26
- Price / Book0.48
- OPM10.5 %
- Debt / Equity0.70
- Sales growth (5Y)8.4 %
- Profit growth (5Y)—
- Promoter holding64.2 %
- EV / EBITDA11.7
- Beta0.51
- All-time high₹ 105
Price chart
| Returns | 1M | 3M | 6M | YTD | 1Y | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|---|---|
| BAGFILMS | -9.17% | -11.61% | -28.65% | -37.83% | -42.36% | -14.78% | +5.02% |
| Nifty 50 | -0.31% | -3.85% | -4.34% | -11.42% | -9.53% | +5.46% | +4.76% |
Price returns only (dividends not included). Prices from NSE via Yahoo Finance; may be delayed.
Quick take
- B.A.G. Films and Media Limited is in the Broadcasting industry (Communication Services), with a market value of ₹86 crore.
- It trades at 15.2 times its last 12 months' earnings and 0.5 times book value.
- Revenue grew 8.4% a year over the last 5 years.
- Return on equity was 2.3% and return on capital employed 5.4% in the latest year.
- Debt was 0.70 times shareholders' equity.
- The share price is 50.5% below its 52-week high and down 42.4% over one year.
- Promoters and insiders hold about 64.2%; institutions about 0.0%.
Pros
AI- Latest quarter (Jun 2026): sales up 23% and profit up 59% from a year ago.
- Promoters have raised their holding by 4.88 points over 3 years, to 51.74%.
Cons
AI- Return on equity has been low: 3.0% on average over the last 3 years.
- Interest cover is thin: operating earnings are 2.1 times the interest cost.
- The company has not paid a dividend recently.
Pros and cons are generated automatically from the reported figures. They are observations, not a recommendation to buy or sell.
AI analysis
Plenitude AI reads the figures on this page and explains them in plain language. It does not say whether to buy or sell.
About B.A.G. Films and Media Limited
B.A.G. Films and Media Limited engages in content production, distribution, and allied activities in India. The company operates through Audio -Visual Production; Leasing; FM Radio; F.M. Radio Podcast; Television Broadcasting Content Syndication; and Television Broadcasting segments. It operates News24, a 24-hour national Hindi news channel; E24, a 24-hour entertainment channel; and FM radio stations under the Dhamaal24 brand. The company also provides infrastructural support for content production. B.A.G. Films and Media Limited was incorporated in 1993 and is based in Noida, India.
- Employees
- 18
- Head office
- Noida
Peer comparison
Communication ServicesBroadcasting
| S.No. | Company | CMP ₹ | P/E | Mar Cap ₹ Cr | Div Yld % | NP Qtr ₹ Cr | Qtr Profit Var % | Sales Qtr ₹ Cr | Qtr Sales Var % | ROCE % | ROE % | P/B | OPM % | Debt / Eq | Prom. Hold. % | Sales ₹ Cr | Sales Var 3Yrs % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | B.A.G. Films and Media | 3.96 | 15.2 | 86 | 0.00 | 4 | 58.89 | 39 | 22.63 | 5.4 | 2.3 | 0.48 | 10.5 | 0.70 | 64.24 | 150 | 8.4 |
| 2. | Sun TV Network | 638.00 | 16.4 | 25,143 | 3.18 | 619 | 16.96 | 1,458 | 12.99 | 15.3 | 11.9 | 1.98 | 34.6 | 0.01 | 78.47 | 4,335 | 4.7 |
| 3. | Zee Entertainment Enterprises | 71.85 | 33.9 | 6,901 | 2.75 | 76 | -59.50 | 1,907 | -12.67 | 2.5 | 2.3 | 0.58 | 1.8 | 0.02 | 5.04 | 8,088 | 0.0 |
| 4. | New Delhi Television | 65.16 | — | 735 | 0.00 | -82 | — | 117 | 8.90 | -75.1 | -345.0 | 5.73 | -55.9 | 2.01 | 71.53 | 528 | 11.0 |
| 5. | Zee Media Corporation | 7.10 | — | 465 | 0.00 | -12 | — | 191 | 4.66 | 4.3 | 0.9 | 2.00 | 1.9 | 0.37 | 39.93 | 759 | 1.8 |
| Median: 5 Co. | 65.16 | 16.4 | 735 | 0.00 | 4 | 16.96 | 191 | 8.90 | 4.3 | 2.3 | 1.98 | 1.9 | 0.37 | 64.24 | 759 | 4.7 |
Companies in the same industry; the median covers every company in it that we hold figures for. Tap a heading to sort. Sorting and comparing are ways to explore data, not recommendations.
Quarterly Results
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Latest quarter on the right.
Profit & Loss
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Projection — your assumptions
Starts from the last four reported quarters (TTM) and applies the figures you enter; growth is pre-filled with the company's own 3-year sales growth. This is a what-if calculator for illustration, not a forecast, estimate or recommendation.
Related party transactions
Related-party transactions are dealings with promoters, directors, subsidiaries and associates. Companies disclose them to the exchanges every half-year and in detail in the notes to their annual report.
- Related Party TransactionsB.A.G Films and Media Limited has informed the Exchange about related Party Transactions29-May-2023
- Related Party TransactionB.A.G Films and Media Limited has informed the Exchange about related party transaction for the period ended September 202226-Nov-2022
- Related Party TransactionB.A.G Films and Media Limited has informed the Exchange about related party transaction for the period ended March 202210-Jun-2022
- Related Party TransactionsB.A.G Films and Media Limited has informed the Exchange about related Party Transactions26-Jul-2021
- Related Party TransactionsB.A.G Films and Media Limited has informed the Exchange about related Party Transactions04-Dec-2020
- Related Party TransactionsB.A.G Films and Media Limited has informed the Exchange about related Party Transactions18-Jul-2020
- Related Party TransactionsB.A.G Films and Media Limited has submitted to the Exchange a copy of disclosure of Related Party Transactions of the Company on a consolidated basis, for the half year ended Sept…12-Dec-2019
- Related Party Transactions��B.A.G Films and Media Limited has informed the Exchange regarding Compliance under Regulation 23(9) of the SEBI (Listing Obligations and Disclosures Requirements) Regulations, 2…27-Jun-2019
Full details: notes to the Financial Year 2026 annual report (related party disclosures).
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| 132 | 132 | 121 | 100 | 121 | 112 | 132 | 136 | 150 | 157 | |
| YOY Sales Growth % | -8.90% | -16.66% | 20.21% | -7.50% | 18.04% | 3.10% | 10.38% | |||
| 105 | 105 | 111 | 97 | 101 | 99 | 110 | 115 | 132 | 138 | |
| Material Cost % | -2% | -2% | -1% | 0% | 1% | -7% | -6% | -11% | -7% | -6% |
| Employee Cost % | 19% | 19% | 19% | 17% | 13% | 15% | 12% | 11% | 12% | 11% |
| Other Expenses % | 62% | 62% | 74% | 80% | 69% | 81% | 78% | 85% | 83% | 82% |
| Operating Profit | 28 | 28 | 10 | 4 | 20 | 13 | 22 | 21 | 18 | 20 |
| OPM % | 21% | 21% | 8% | 4% | 17% | 11% | 16% | 15% | 12% | 12% |
| Other Income | 1 | 1 | 2 | 3 | 2 | 1 | 2 | 4 | 1 | 1 |
| Interest | 14 | 14 | 12 | 13 | 10 | 9 | 10 | 8 | 8 | 8 |
| Depreciation | 17 | 17 | 11 | 8 | 6 | 5 | 5 | 4 | 3 | 3 |
| Profit before tax | -2 | -2 | -11 | -14 | 5 | -1 | 8 | 12 | 8 | 9 |
| 4% | 20% | 18% | 34% | 30% | ||||||
| Current tax | 1 | 2 | 2 | |||||||
| Deferred tax | -1 | -1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -1 | -10 | -15 | 5 | -1 | 7 | 10 | 5 | 6 | |
| Minority share | 1 | 1 | -1 | -3 | 2 | 0 | 3 | 4 | 1 | 2 |
| Profit to shareholders | -2 | -2 | -9 | -12 | 3 | -2 | 4 | 6 | 4 | 5 |
| YOY Profit Growth % | -130.06% | 47.54% | -49.55% | |||||||
| EPS in Rs | -0.08 | -0.08 | -0.54 | -0.74 | 0.23 | -0.09 | 0.33 | 0.50 | 0.27 | 0.34 |
Compounded Sales Growth
- 5 Years:
- 8%
- 3 Years:
- 10%
- TTM:
- 13%
Compounded Profit Growth
- TTM:
- -40%
Stock Price CAGR
- 5 Years:
- 5%
- 3 Years:
- -15%
- 1 Year:
- -42%
Return on Equity
- 4 Years:
- 2%
- Last Year:
- 2%
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 25 | 33 | 30 | 35 | 35 | 36 | 38 | 44 | 45 | |
| YOY Sales Growth % | 34.64% | -9.85% | 15.49% | 1.82% | 1.79% | 6.10% | 15.49% | |||
| 10 | 10 | 23 | 26 | 27 | 30 | 30 | 32 | 35 | 36 | |
| Material Cost % | 0% | 0% | -3% | 0% | -6% | -7% | -10% | -9% | -4% | |
| Employee Cost % | 10% | 10% | 8% | 7% | 7% | 8% | 8% | 6% | 6% | 5% |
| Other Expenses % | 29% | 29% | 65% | 80% | 79% | 83% | 85% | 86% | 78% | 77% |
| Operating Profit | 15 | 15 | 10 | 4 | 7 | 6 | 6 | 7 | 9 | 9 |
| OPM % | 61% | 61% | 30% | 13% | 21% | 16% | 17% | 17% | 20% | 21% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Interest | 8 | 8 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 12 | 12 | 6 | 4 | 3 | 2 | 2 | 1 | 1 | 1 |
| Profit before tax | -4 | -4 | 1 | -4 | 1 | 0 | 2 | 2 | 4 | 4 |
| 19% | 38% | 333% | 31% | 29% | 11% | 10% | ||||
| Deferred tax | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -3 | -3 | 0 | -4 | 0 | -0 | 1 | 1 | 4 | 4 | |
| YOY Profit Growth % | -878.74% | -158.91% | 3.95% | 248.99% | ||||||
| EPS in Rs | -0.15 | -0.15 | 0.02 | -0.20 | 0.01 | -0.02 | 0.05 | 0.07 | 0.20 | 0.20 |
Compounded Sales Growth
- 5 Years:
- 8%
- 3 Years:
- 8%
- TTM:
- 17%
Compounded Profit Growth
- TTM:
- 167%
Stock Price CAGR
- 5 Years:
- 5%
- 3 Years:
- -15%
- 1 Year:
- -42%
Return on Equity
- 4 Years:
- 2%
- Last Year:
- 2%
Financial years ending March; TTM = the last four quarters. Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Dividend payout = dividends paid in the year ÷ net profit.
Balance Sheet
Consolidated figures in ₹ crore, as at 31 March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 40 | 40 | 40 | 42 |
| Reserves | 102 | 111 | 118 | 130 |
| 125 | 108 | 120 | 120 | |
| Long term borrowings | 37 | 36 | 40 | 53 |
| Short term borrowings | 85 | 70 | 80 | 68 |
| 118 | 120 | 120 | 126 | |
| Trade payables | 24 | 23 | 26 | 32 |
| Minority interest | 54 | 57 | 61 | 62 |
| Current liabilities | 145 | 131 | 137 | 129 |
| Total Liabilities | 384 | 379 | 398 | 418 |
| 25 | 25 | 19 | 18 | |
| Gross block | 258 | 261 | 250 | 251 |
| Accumulated depreciation | 232 | 236 | 230 | 233 |
| Goodwill & intangibles | 5 | 4 | 4 | 3 |
| CWIP | 1 | 1 | 1 | 1 |
| 358 | 353 | 378 | 399 | |
| Inventories | 42 | 50 | 65 | 75 |
| Trade receivables | 71 | 71 | 67 | 70 |
| Cash & equivalents | 6 | 10 | 11 | 14 |
| Current assets | 226 | 222 | 250 | 276 |
| Total Assets | 384 | 379 | 398 | 418 |
Source: Yahoo Finance (compiled from the annual reports). Tap a row marked + for its breakdown.
Cash Flows
Consolidated figures in ₹ crore, financial years ending March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -5 | 19 | 2 | -14 | |
| Profit for the year | -2 | 4 | 6 | 4 |
| Working capital changes | -18 | -8 | -21 | -32 |
| -0 | -2 | 4 | 2 | |
| Fixed assets purchased | -1 | -4 | -1 | -1 |
| Fixed assets sold | 0 | 0 | 3 | |
| Investments sold | 0 | 2 | 3 | |
| -11 | -13 | -5 | 14 | |
| Proceeds from borrowings | 3 | |||
| Repayment of borrowings | -1 | -3 | ||
| Interest paid | -9 | -10 | -8 | -8 |
| Net Cash Flow | -16 | 4 | 1 | 2 |
| Free Cash Flow | -7 | 15 | 2 | -15 |
Free cash flow = cash from operations − capital expenditure. Source: Yahoo Finance.
Ratios
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROE | — | -1.2% | 2.7% | 4.0% | 2.3% |
| ROCE | — | 3.4% | 7.4% | 7.9% | 5.4% |
| Operating margin | — | 6.7% | 12.8% | 15.5% | 10.5% |
| Net margin | — | -1.5% | 3.0% | 4.6% | 2.5% |
| Debt / equity | — | 0.89 | 0.71 | 0.77 | 0.70 |
| Current ratio | — | 1.56 | 1.70 | 1.83 | 2.14 |
| Debtor days | — | 232 | 197 | 180 | 170 |
| Inventory days | — | 556 | 489 | 598 | 405 |
| Days payable | — | 326 | 222 | 233 | 173 |
| Cash conversion cycle | — | 462 | 464 | 545 | 402 |
| Working capital days | — | 264 | 254 | 304 | 358 |
Computed from the reported statements: ROE on average equity; ROCE = EBIT / (total assets − current liabilities). Debtor days = receivables ÷ sales × 365; inventory and payable days use cost of goods sold; cash conversion cycle = debtor + inventory − payable days; working capital days = (current assets − current liabilities) ÷ sales × 365.
Shareholding Pattern
Numbers in percentages · as filed with NSE each quarter
- Promoters 51.74%
- Public 48.26%
| % | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 46.86% | 46.86% | 46.86% | 46.86% | 46.86% | 46.86% | 46.86% | 46.86% | 46.86% | 49.37% | 51.74% | 51.74% |
| 0.01% | 0.02% | 0.01% | 0.06% | 0.08% | ||||||||
| Foreign portfolio investors (Cat. I) | 0.01% | 0.06% | 0.08% | |||||||||
| Foreign portfolio investors (Cat. II) | 0.01% | 0.01% | 0.01% | |||||||||
| 53.13% | 53.12% | 53.13% | 53.08% | 53.05% | 53.14% | 53.14% | 53.14% | 53.14% | 50.63% | 48.26% | 48.26% | |
| Retail (up to ₹2 lakh) | 25.99% | 26.48% | 26.06% | 26.05% | 26.20% | 26.45% | 26.51% | 26.38% | 26.10% | 24.72% | 23.64% | 23.77% |
| HNIs (above ₹2 lakh) | 15.42% | 14.76% | 15.14% | 15.26% | 14.82% | 15.06% | 14.94% | 15.12% | 15.39% | 14.86% | 14.07% | 13.96% |
| NRIs | 0.77% | 0.49% | 0.46% | 0.54% | 0.73% | 0.62% | 0.73% | 0.75% | 0.79% | 0.57% | 0.55% | 0.52% |
| Bodies corporate | 9.59% | 10.20% | 10.27% | 9.83% | 9.76% | 9.79% | 9.72% | 9.67% | 9.66% | 9.27% | 8.87% | 8.88% |
| No. of Shareholders | 56,659 | 59,238 | 57,497 | 60,117 | 61,873 | 61,227 | 60,285 | 59,386 | 58,418 | 57,549 | 56,946 | 56,350 |
Source: shareholding patterns filed by the company with NSE. Public = non-institutional holders. Tap a row marked + for its breakdown.
Documents
Announcements
- UpdatesB.A.G Films and Media Limited has informed the Exchange regarding 'Appointment of Company Secretary in Subsidiary Company'.13-Oct-2026
- Structural Digital DatabaseSubmission of Structural Digital Database Compliance Certificate for the Quarter Ended September 30, 202613-Oct-2026
- Certificate under SEBI (Depositories and Participants) Regulations, 2018B.A.G Films and Media Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 201807-Oct-2026
- UpdatesB.A.G Films and Media Limited has informed the Exchange regarding 'Disclosure of incorporation of a step-down wholly owned subsidiary of the Company'.03-Oct-2026
- Trading WindowB.A.G Films and Media Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 201526-Sep-2026
- Shareholders meetingB.A.G Films and Media Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 17, 2026. Further, the company has informed the Exch…19-Sep-2026
- Shareholders meetingB.A.G Films and Media Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 17, 202617-Sep-2026
- Copy of Newspaper PublicationB.A.G Films and Media Limited has informed the Exchange about Copy of Newspaper Publication28-Aug-2026
- Copy of Newspaper PublicationB.A.G Films and Media Limited has informed the Exchange about Copy of Newspaper Publication27-Aug-2026
- UpdatesB.A.G Films and Media Limited has informed the Exchange regarding 'Intimation to the Members regarding web link of Annual Report for the Financial Year 2025-26 and KYC Update'.25-Aug-2026
- Shareholders meetingB.A.G Films and Media Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 17, 202624-Aug-2026
- Copy of Newspaper PublicationB.A.G Films and Media Limited has informed the Exchange about Copy of Newspaper Publication22-Aug-2026
Annual reports
- Financial Year 202624-AUG-2026
- Financial Year 202513-AUG-2025
- Financial Year 2024
- Financial Year 2023
- Financial Year 2022
- Financial Year 2021
- Financial Year 2020
- Financial Year 2019
- Financial Year 201810-OCT-2018
- Financial Year 201711-OCT-2017
Credit ratings
None filed recently.
Concalls & investor meets
None filed recently.
Filings made by the company with NSE; documents open on NSE's website.
Key dates
- Ex-dividend date
- 8 Aug 2008
- Latest quarter
- 30 Jun 2026
- Financial year end
- 31 Mar 2026
Trade with our broking desk
Open a trading & demat account through Parshvanath Investments, Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539; NSE AP0153037862, BSE AP01095201177059). Execution and service only: no tips or research.
Latest news
In the news
From the company (NSE)
- UpdatesB.A.G Films and Media Limited has informed the Exchange regarding 'Appointment of Company Secretary in Subsidiary Company'.NSE filing · 13-Oct-2026
- Structural Digital DatabaseSubmission of Structural Digital Database Compliance Certificate for the Quarter Ended September 30, 2026NSE filing · 13-Oct-2026
- Certificate under SEBI (Depositories and Participants) Regulations, 2018B.A.G Films and Media Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018NSE filing · 07-Oct-2026
- UpdatesB.A.G Films and Media Limited has informed the Exchange regarding 'Disclosure of incorporation of a step-down wholly owned subsidiary of the Company'.NSE filing · 03-Oct-2026
- Trading WindowB.A.G Films and Media Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015NSE filing · 26-Sep-2026
- Shareholders meetingB.A.G Films and Media Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 17, 2026. Further, the company has informed the Exch…NSE filing · 19-Sep-2026
- Shareholders meetingB.A.G Films and Media Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 17, 2026NSE filing · 17-Sep-2026
- Copy of Newspaper PublicationB.A.G Films and Media Limited has informed the Exchange about Copy of Newspaper PublicationNSE filing · 28-Aug-2026
Headlines from news publishers (via Google News) and the filings of the company with NSE; they open on the source website. Headlines with price targets or buy/sell calls are left out. News is for information only and is not a recommendation.
Questions about B.A.G. Films and Media Limited
What is the share price of B.A.G. Films and Media Limited today?
What is the market cap of B.A.G. Films and Media Limited?
What is the P/E ratio of B.A.G. Films and Media Limited?
Is B.A.G. Films and Media Limited a good investment?
How can I buy B.A.G. Films and Media Limited shares?
Have a question about this topic?
Tell us a little about your situation and an expert will call you back, usually within 2 hours on business days.
Book your free wealth consultation
- 100% free
- No obligation
- Reply within 2 hours
Request received!
Thank you for trusting Plenitude Connect. An expert will contact you shortly. Please check your inbox for details.
