Williamson Magor & Co. Limited share price
Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending of funds. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.
- Market Cap₹ 25 Cr.
- Current Price₹ 22.51
- High / Low₹ 36 / 19
- Stock P/E—
- Book Value₹ -202
- Dividend Yield0.00 %
- Price / Book—
- ROE0.60 %
- Face Value₹ 10.0
More figures (8)
- EPS (TTM)₹ -14.21
- Net margin-81.8 %
- Sales growth (3Y)-57.6 %
- Profit growth (3Y)—
- Promoter holding68.7 %
- EV / EBITDA-3,118.4
- Beta0.77
- All-time high₹ 146
Price chart
| Returns | 1M | 3M | 6M | YTD | 1Y | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|---|---|
| WILLAMAGOR | -8.46% | -12.62% | -18.80% | -24.72% | -33.97% | -6.40% | -1.60% |
| Nifty 50 | -0.31% | -3.85% | -4.34% | -11.42% | -9.53% | +5.46% | +4.76% |
Price returns only (dividends not included). Prices from NSE via Yahoo Finance; may be delayed.
Quick take
- Williamson Magor & Co. Limited is in the Credit Services industry (Financial Services), with a market value of ₹25 crore.
- Revenue grew -57.6% a year over the last 3 years.
- Return on equity was 0.6% in the latest year.
- The share price is 37.3% below its 52-week high and down 34.0% over one year.
- Promoters and insiders hold about 68.7%; institutions about 0.0%.
Pros
AI- Strong return on equity: 53.7% on average over the last 3 years.
- Promoters hold a large stake of 62.01%.
Cons
AI- Sales growth has been slow: -57.6% a year over the last 3 years.
- Latest quarter (Jun 2026): profit fell 809% from a year ago.
- The company has not paid a dividend recently.
Pros and cons are generated automatically from the reported figures. They are observations, not a recommendation to buy or sell.
AI analysis
Plenitude AI reads the figures on this page and explains them in plain language. It does not say whether to buy or sell.
About Williamson Magor & Co. Limited
Williamson Magor & Co. Limited operates as an investment company in India. The company is involved in lending of funds. Williamson Magor & Co. Limited was founded in 1868 and is based in Kolkata, India.
- Employees
- 2
- Head office
- Kolkata
Peer comparison
Financial ServicesCredit Services
| S.No. | Company | CMP ₹ | P/E | Mar Cap ₹ Cr | Div Yld % | NP Qtr ₹ Cr | Qtr Profit Var % | Sales Qtr ₹ Cr | Qtr Sales Var % | ROCE % | ROE % | P/B | OPM % | Debt / Eq | Prom. Hold. % | Sales ₹ Cr | Sales Var 3Yrs % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Williamson Magor & Co. | 22.51 | — | 25 | 0.00 | -13 | -809.34 | 0 | -99.96 | -0.6 | 0.6 | -0.11 | 9,846.0 | -2.50 | 68.68 | 2 | -57.6 |
| 2. | Bajaj Finance | 982.10 | 29.4 | 6,11,250 | 0.56 | 5,986 | 27.37 | 14,171 | 21.20 | — | 18.1 | 5.36 | — | 3.10 | 56.50 | 49,665 | 22.6 |
| 3. | Shriram Finance | 939.95 | 16.6 | 2,21,178 | 1.14 | 3,453 | 61.06 | 7,923 | 30.61 | — | 16.4 | 2.68 | — | 2.76 | 22.17 | 25,034 | 13.9 |
| 4. | Tata Capital | 322.80 | 25.3 | 1,36,115 | 0.18 | 1,628 | — | 8,822 | — | 3.7 | 12.3 | 2.97 | 28.9 | 4.97 | 85.96 | 31,540 | 34.5 |
| 5. | Cholamandalam Investment and Finance Company | 1,574.40 | 23.3 | 1,35,007 | 0.13 | 1,656 | 45.56 | 8,856 | 21.87 | — | 19.3 | 4.40 | — | 6.95 | 51.95 | 31,073 | 32.8 |
| 6. | Power Finance Corporation | 333.25 | 4.2 | 1,09,976 | 4.56 | 8,998 | 0.18 | 28,527 | -0.04 | — | 20.7 | 0.77 | — | 7.62 | 56.00 | 1,15,444 | 16.2 |
| 7. | Indian Railway Finance Corporation | 80.25 | 14.2 | 1,04,875 | 2.66 | 1,958 | -44.40 | 7,866 | -40.80 | 3.8 | 12.8 | 1.85 | 64.8 | 7.69 | 82.90 | 27,285 | 4.6 |
| 8. | Muthoot Finance | 2,598.30 | 9.2 | 1,04,314 | 1.15 | 2,799 | 38.83 | 5,236 | 27.38 | — | 30.9 | 2.57 | — | 3.86 | 73.35 | 20,265 | 38.0 |
| 9. | REC | 307.80 | 5.1 | 81,051 | 4.39 | 4,193 | -2.72 | 4,430 | -31.54 | — | 20.0 | 0.96 | — | 6.05 | 52.65 | 21,834 | 14.4 |
| 10. | L&T Finance | 253.85 | 18.6 | 63,625 | 1.05 | 902 | 41.86 | 3,086 | 32.29 | — | 11.1 | 2.26 | — | 3.94 | 65.95 | 10,635 | 17.7 |
| Median: 39 Co. | 328.03 | 15.4 | 25,538 | 0.18 | 2,379 | 27.37 | 7,895 | 21.20 | 3.7 | 12.6 | 1.88 | 36.2 | 4.46 | 61.23 | 26,159 | 16.9 |
Companies in the same industry; the median covers every company in it that we hold figures for. Tap a heading to sort. Sorting and comparing are ways to explore data, not recommendations.
Quarterly Results
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Latest quarter on the right.
Profit & Loss
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Projection — your assumptions
Starts from the last four reported quarters (TTM) and applies the figures you enter; growth is pre-filled with the company's own 3-year sales growth. This is a what-if calculator for illustration, not a forecast, estimate or recommendation.
Related party transactions
Related-party transactions are dealings with promoters, directors, subsidiaries and associates. Companies disclose them to the exchanges every half-year and in detail in the notes to their annual report.
- Related Party TransactionsWilliamson Magor & Company Limited has informed the Exchange about related Party Transactions29-May-2023
- Related Party TransactionWilliamson Magor & Company Limited has informed the Exchange about related party transaction for the period ended September 202218-Nov-2022
- Related Party TransactionWilliamson Magor & Company Limited has informed the Exchange about related party transaction for the half year ended March 202207-Jun-2022
- Related Party TransactionsWilliamson Magor & Company Limited has informed the Exchange about related Party Transactions for H.Y.E. 30.09.202103-Dec-2021
- Related Party TransactionsWilliamson Magor & Company Limited has informed the Exchange about related Party Transactions for the H.Y.E. 31.03.202121-Jul-2021
- Related Party TransactionsWilliamson Magor & Company Limited has informed the Exchange about related Party Transactions for the half year ended September 30, 202027-Nov-2020
- UpdatesWilliamson Magor & Company Limited has informed the Exchange regarding 'Disclosure of Related Party Transactions for the half year ended March 31, 2020 pursuant to Regulation 23(9…27-Aug-2020
- Related Party TransactionsWilliamson Magor & Company Limited has informed the Exchange regarding Disclosure of Related Party Transaction under Regulation 23(9) of the SEBI (Listing Obligations and Disclosu…31-Dec-2019
- Related Party TransactionsWilliamson Magor & Company Limited has informed the Exchange regarding Disclosure of Related Party Transactions for the year ended March 31, 2019 pursuant to Regulation 23(9) of S…28-Jun-2019
Full details: notes to the Financial Year 2024 annual report (related party disclosures).
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| 31 | 20 | 3 | 3 | 2 | 1 | |
| YOY Revenue Growth % | -34.29% | -84.86% | -5.46% | -46.74% | ||
| Interest | 59 | 11 | 10 | 3 | 0 | 0 |
| 139 | 45 | 33 | 42 | 151 | 151 | |
| Employee Cost % | 1% | 1% | 9% | 11% | 23% | 33% |
| Credit Cost % | 267% | |||||
| Other Expenses % | 183% | 219% | 1,076% | 1,447% | 9,807% | 14,384% |
| Financing Profit | -167 | -35 | -40 | -42 | -150 | -151 |
| Financing Margin % | -543% | -173% | -1,319% | -1,463% | -9,736% | -14,346% |
| Other Income | 57 | 79 | 54 | 3 | 151 | 152 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -109 | 44 | 13 | -39 | 1 | 1 |
| -15% | -30% | 196% | 1,762% | |||
| Current tax | -1 | |||||
| Deferred tax | 22 | -7 | -3 | 11 | 3 | |
| -135 | 51 | 17 | -50 | -1 | -16 | |
| Profit from associates | -4 | -0 | -0 | -0 | -0 | -0 |
| YOY Profit Growth % | -66.14% | -394.84% | ||||
| EPS in Rs | -123.12 | 46.11 | 15.61 | -46.03 | -1.15 | -14.21 |
Compounded Sales Growth
- 3 Years:
- -58%
- TTM:
- -32%
Stock Price CAGR
- 5 Years:
- -2%
- 3 Years:
- -6%
- 1 Year:
- -34%
Return on Equity
- 4 Years:
- 37%
- Last Year:
- 1%
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| 31 | 20 | 26 | 3 | 3 | 3 | 2 | 1 | |
| YOY Revenue Growth % | -35.20% | 28.61% | -88.23% | -5.46% | -1.21% | -46.08% | ||
| Interest | 59 | 11 | 34 | 10 | 3 | 1 | 0 | 0 |
| 93 | 45 | 2 | 33 | 42 | 276 | 151 | 151 | |
| Employee Cost % | 1% | 1% | 1% | 9% | 11% | 12% | 23% | 33% |
| Credit Cost % | 264% | |||||||
| Other Expenses % | 33% | 219% | 8% | 1,076% | 1,447% | 9,660% | 9,807% | 14,384% |
| Financing Profit | -120 | -35 | -10 | -40 | -42 | -275 | -150 | -151 |
| Financing Margin % | -386% | -173% | -40% | -1,319% | -1,463% | -9,617% | -9,736% | -14,346% |
| Other Income | 66 | 79 | 1 | 54 | 3 | 45 | 151 | 152 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -55 | 44 | -10 | 13 | -39 | -230 | 1 | 1 |
| -15% | -30% | 196% | 1,762% | |||||
| Current tax | 4 | -1 | ||||||
| Deferred tax | 22 | -7 | 1 | -3 | 11 | -48 | 3 | |
| -76 | 51 | -14 | 17 | -50 | -181 | -1 | -16 | |
| YOY Profit Growth % | -128.69% | -394.55% | ||||||
| EPS in Rs | -49.74 | 46.11 | -13.23 | 15.62 | -46.02 | -165.56 | -1.14 | -14.21 |
Compounded Sales Growth
- 5 Years:
- -40%
- 3 Years:
- -20%
- TTM:
- -63%
Compounded Profit Growth
- TTM:
- -157%
Stock Price CAGR
- 5 Years:
- -2%
- 3 Years:
- -6%
- 1 Year:
- -34%
Return on Equity
- 4 Years:
- 37%
- Last Year:
- 1%
Financial years ending March; TTM = the last four quarters. Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Dividend payout = dividends paid in the year ÷ net profit.
Balance Sheet
Consolidated figures in ₹ crore, as at 31 March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 |
| Reserves | -142 | -80 | -238 | -232 |
| 574 | 595 | 554 | 553 | |
| Long term borrowings | 574 | 595 | 554 | 553 |
| Short term borrowings | 574 | 595 | 554 | 553 |
| 81 | 67 | 64 | 64 | |
| Trade payables | 61 | 60 | 61 | 58 |
| Current liabilities | 651 | 662 | 618 | 613 |
| Total Liabilities | 524 | 593 | 391 | 397 |
| 0 | 0 | 0 | 0 | |
| Gross block | 0 | 0 | 0 | 0 |
| Accumulated depreciation | 0 | 0 | 0 | 0 |
| 524 | 593 | 391 | 397 | |
| Trade receivables | 5 | 7 | 9 | 9 |
| Cash & equivalents | 1 | 0 | 0 | 0 |
| Current assets | 474 | 433 | 71 | 72 |
| Total Assets | 524 | 593 | 391 | 397 |
Source: Yahoo Finance (compiled from the annual reports). Tap a row marked + for its breakdown.
Cash Flows
Consolidated figures in ₹ crore, financial years ending March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -29 | 10 | 45 | 1 | |
| Profit for the year | 17 | -38 | -181 | -1 |
| Working capital changes | -22 | 10 | 43 | 1 |
| Direct taxes paid | 1 | 0 | -0 | -0 |
| 53 | ||||
| Fixed assets sold | 53 | |||
| -23 | -11 | -45 | -1 | |
| Proceeds from borrowings | 4 | 2 | ||
| Repayment of borrowings | -27 | -11 | -44 | -2 |
| Interest paid | -1 | -0 | ||
| Net Cash Flow | -0 | -1 | -0 | 0 |
| Free Cash Flow | -29 | 10 | 45 | 1 |
Free cash flow = cash from operations − capital expenditure. Source: Yahoo Finance.
Ratios
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROE | — | -13.1% | 38.0% | 122.5% | 0.6% |
| Net margin | — | 754.4% | -1,586.9% | -6,426.6% | -81.8% |
Computed from the reported statements: ROE on average equity; ROCE = EBIT / (total assets − current liabilities). Debtor days = receivables ÷ sales × 365; inventory and payable days use cost of goods sold; cash conversion cycle = debtor + inventory − payable days; working capital days = (current assets − current liabilities) ÷ sales × 365.
Shareholding Pattern
Numbers in percentages · as filed with NSE each quarter
- Promoters 62.01%
- DIIs 0.06%
- Public 37.92%
| % | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% | 62.01% |
| 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | |
| Banks | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
| 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | 37.92% | |
| Retail (up to ₹2 lakh) | 24.71% | 24.16% | 23.48% | 23.22% | 23.12% | 22.67% | 22.78% | 22.80% | 22.28% | 22.37% | 22.38% | 22.38% |
| HNIs (above ₹2 lakh) | 8.70% | 9.66% | 10.33% | 10.73% | 11.29% | 11.38% | 11.56% | 11.63% | 11.77% | 11.90% | 11.82% | 11.82% |
| NRIs | 0.78% | 0.62% | 0.60% | 0.57% | 0.58% | 0.59% | 0.59% | 0.59% | 0.68% | 0.69% | 0.63% | 0.63% |
| Bodies corporate | 1.16% | 0.95% | 1.32% | 0.97% | 0.79% | 1.23% | 0.94% | 1.27% | 1.56% | 1.53% | 1.52% | 1.50% |
| No. of Shareholders | 9,013 | 8,613 | 8,515 | 8,441 | 8,449 | 8,421 | 8,381 | 8,307 | 8,176 | 8,133 | 8,106 | 8,066 |
Source: shareholding patterns filed by the company with NSE. Public = non-institutional holders. Tap a row marked + for its breakdown.
Documents
Announcements
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Williamson Magor & Company Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 201807-Oct-2026
- Shareholders meetingWilliamson Magor & Company Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 28, 2026. Further, the company has informed the…29-Sep-2026
- Change in Director(s)Williamson Magor & Company Limited has informed the Exchange regarding Change in Director(s) of the company.28-Sep-2026
- Shareholders meetingWilliamson Magor & Company Limited has informed the Exchange about Shareholders meeting28-Sep-2026
- Trading WindowWilliamson Magor & Company Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 201518-Sep-2026
- Copy of Newspaper PublicationWilliamson Magor & Company Limited has informed the Exchange about Copy of Newspaper Publication08-Sep-2026
- General UpdatesWilliamson Magor & Company Limited has informed the Exchange about General Updates07-Sep-2026
- Shareholders meetingWilliamson Magor & Company Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026. Please find the attached Annual Report 20…05-Sep-2026
- Shareholders meetingWilliamson Magor & Company Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 202605-Sep-2026
- Copy of Newspaper PublicationWilliamson Magor & Company Limited has informed the Exchange about Copy of Newspaper Publication28-Aug-2026
- Copy of Newspaper PublicationWilliamson Magor & Company Limited has informed the Exchange about Copy of Newspaper Publication17-Aug-2026
- Outcome of Board MeetingWilliamson Magor & Company Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.12-Aug-2026
Annual reports
- Financial Year 2024
- Financial Year 2023
- Financial Year 2022
- Financial Year 2021
- Financial Year 2020
- Financial Year 2019
- Financial Year 201804-OCT-2018
- Financial Year 201725-SEP-2017
- Financial Year 201616-AUG-2016
- Financial Year 2015
Credit ratings
None filed recently.
Concalls & investor meets
None filed recently.
Filings made by the company with NSE; documents open on NSE's website.
Key dates
- Ex-dividend date
- 7 Aug 2001
- Latest quarter
- 30 Jun 2026
- Financial year end
- 31 Mar 2026
Trade with our broking desk
Open a trading & demat account through Parshvanath Investments, Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539; NSE AP0153037862, BSE AP01095201177059). Execution and service only: no tips or research.
Latest news
In the news
No recent coverage found.
From the company (NSE)
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Williamson Magor & Company Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018NSE filing · 07-Oct-2026
- Shareholders meetingWilliamson Magor & Company Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 28, 2026. Further, the company has informed the…NSE filing · 29-Sep-2026
- Change in Director(s)Williamson Magor & Company Limited has informed the Exchange regarding Change in Director(s) of the company.NSE filing · 28-Sep-2026
- Shareholders meetingWilliamson Magor & Company Limited has informed the Exchange about Shareholders meetingNSE filing · 28-Sep-2026
- Trading WindowWilliamson Magor & Company Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015NSE filing · 18-Sep-2026
- Copy of Newspaper PublicationWilliamson Magor & Company Limited has informed the Exchange about Copy of Newspaper PublicationNSE filing · 08-Sep-2026
- General UpdatesWilliamson Magor & Company Limited has informed the Exchange about General UpdatesNSE filing · 07-Sep-2026
- Shareholders meetingWilliamson Magor & Company Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026. Please find the attached Annual Report 20…NSE filing · 05-Sep-2026
Headlines from news publishers (via Google News) and the filings of the company with NSE; they open on the source website. Headlines with price targets or buy/sell calls are left out. News is for information only and is not a recommendation.
Questions about Williamson Magor & Co. Limited
What is the share price of Williamson Magor & Co. Limited today?
What is the market cap of Williamson Magor & Co. Limited?
What is the P/E ratio of Williamson Magor & Co. Limited?
Is Williamson Magor & Co. Limited a good investment?
How can I buy Williamson Magor & Co. Limited shares?
Have a question about this topic?
Tell us a little about your situation and an expert will call you back, usually within 2 hours on business days.
Book your free wealth consultation
- 100% free
- No obligation
- Reply within 2 hours
Request received!
Thank you for trusting Plenitude Connect. An expert will contact you shortly. Please check your inbox for details.