Dodla Dairy Limited share price
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers flavoured, toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, lassi, ghee, paneer, cheese, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.Read more
- Market Cap₹ 6,059 Cr.
- Current Price₹ 1,004.40
- High / Low₹ 1,370 / 964
- Stock P/E24.8
- Book Value₹ 277
- Dividend Yield0.50 %
- ROCE15.9 %
- ROE17.30 %
- Face Value₹ 10.0
More figures (10)
- EPS (TTM)₹ 40.58
- Price / Book3.62
- OPM5.5 %
- Debt / Equity0.03
- Sales growth (5Y)16.2 %
- Profit growth (5Y)16.2 %
- Promoter holding63.9 %
- EV / EBITDA19.6
- Beta0.39
- All-time high₹ 1,525
Price chart
| Returns | 1M | 3M | 6M | YTD | 1Y | 3Y CAGR | 5Y CAGR |
|---|---|---|---|---|---|---|---|
| DODLA | -5.57% | -6.33% | -5.80% | -19.70% | -22.32% | +14.06% | +11.29% |
| Nifty 50 | -0.31% | -3.85% | -4.34% | -11.42% | -9.53% | +5.46% | +4.76% |
Price returns only (dividends not included). Prices from NSE via Yahoo Finance; may be delayed.
Quick take
- Dodla Dairy Limited is in the Food Distribution industry (Consumer Defensive), with a market value of ₹6,059 crore.
- It trades at 24.8 times its last 12 months' earnings and 3.6 times book value.
- Revenue grew 16.2% a year over the last 5 years, profit 16.2% a year.
- Return on equity was 17.3% and return on capital employed 15.9% in the latest year.
- Debt was 0.03 times shareholders' equity.
- The share price is 26.7% below its 52-week high and down 22.3% over one year.
- Promoters and insiders hold about 63.9%; institutions about 27.8%.
Pros
AI- Company is almost debt-free (debt is 0.03 times equity).
- Sales have grown 16.2% a year over the last 5 years.
- Healthy return on equity of 17.8% on average over the last 3 years.
- Trades at 24.8 times earnings, below its 3-year median of 30.9.
- Institutional (FII + DII) holding has risen by 3.9 points over 3 years.
Cons
AI- Latest quarter (Jun 2026): profit fell 35% from a year ago.
- Promoter holding has fallen by 3.29 points over 3 years, to 58.92%.
Pros and cons are generated automatically from the reported figures. They are observations, not a recommendation to buy or sell.
AI analysis
Plenitude AI reads the figures on this page and explains them in plain language. It does not say whether to buy or sell.
About Dodla Dairy Limited
Dodla Dairy Limited, together with its subsidiaries, engages in the production and sale of milk and value-added dairy products in India and internationally. The company offers flavoured, toned, standardized, full cream, ultrahigh temperature processed (UHT)-toned, UHT cow, and UHT-double toned milk; and milk products, such as butter milk, lassi, ghee, paneer, cheese, curd, flavored milk, yoghurt, butter, ice cream, and sweets. It also engages production and sale of cattle feed. The company was incorporated in 1995 and is based in Hyderabad, India.
- Employees
- 3,159
- Head office
- Hyderabad
Quarterly Results
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Latest quarter on the right.
Profit & Loss
Consolidated figures in ₹ croreStandalone figures in ₹ crore /
Projection — your assumptions
Starts from the last four reported quarters (TTM) and applies the figures you enter; growth is pre-filled with the company's own 3-year sales growth. This is a what-if calculator for illustration, not a forecast, estimate or recommendation.
Related party transactions
Related-party transactions are dealings with promoters, directors, subsidiaries and associates. Companies disclose them to the exchanges every half-year and in detail in the notes to their annual report.
- Related Party TransactionsDodla Dairy Limited has informed the Exchange about related Party Transactions20-May-2023
- Related Party TransactionDodla Dairy Limited has informed the Exchange about related party transaction for the period ended September 202202-Nov-2022
- Related Party TransactionDodla Dairy Limited has informed the Exchange about related party transaction for the period ended March 202231-May-2022
- Related Party TransactionDodla Dairy Limited has informed the Exchange about related party transaction for the period ended March 202226-May-2022
- Related Party TransactionsDodla Dairy Limited has informed the Exchange about related Party Transactions15-Nov-2021
- Related Party TransactionsDodla Dairy Limited has informed the Exchange about related Party Transactions26-Jul-2021
Full details: notes to the Financial Year 2026 annual report (related party disclosures).
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| 1,944 | 2,243 | 2,812 | 3,125 | 3,720 | 4,125 | 4,316 | |
| YOY Sales Growth % | 15.40% | 25.35% | 11.15% | 19.02% | 10.89% | ||
| 1,702 | 2,033 | 2,621 | 2,837 | 3,339 | 3,817 | 4,025 | |
| Material Cost % | 69% | 72% | 76% | 73% | 73% | 74% | 75% |
| Employee Cost % | 5% | 5% | 4% | 4% | 4% | 5% | 5% |
| Other Expenses % | 13% | 14% | 13% | 13% | 13% | 13% | 13% |
| Operating Profit | 242 | 211 | 191 | 289 | 381 | 308 | 291 |
| OPM % | 12% | 9% | 7% | 9% | 10% | 7% | 7% |
| 6 | 14 | 23 | 27 | 53 | 60 | 57 | |
| Exceptional items | -2 | -2 | |||||
| Interest | 12 | 7 | 1 | 2 | 4 | 3 | 4 |
| Depreciation | 51 | 52 | 61 | 70 | 75 | 82 | 87 |
| Profit before tax | 186 | 166 | 152 | 244 | 356 | 281 | 254 |
| 32% | 20% | 19% | 32% | 27% | 5% | 4% | |
| Current tax | 52 | 43 | 41 | 76 | 93 | 19 | |
| Deferred tax | 9 | -11 | -12 | 1 | 2 | -6 | |
| 126 | 133 | 122 | 167 | 260 | 267 | 245 | |
| Profit to shareholders | 126 | 133 | 122 | 167 | 260 | 267 | 245 |
| YOY Profit Growth % | 5.43% | -7.93% | 36.35% | 55.89% | 2.72% | ||
| EPS in Rs | 22.48 | 22.43 | 20.55 | 28.03 | 43.27 | 44.26 | 40.58 |
| Dividend Payout % | 7% | 5% |
Compounded Sales Growth
- 5 Years:
- 16%
- 3 Years:
- 14%
- TTM:
- 13%
Compounded Profit Growth
- 5 Years:
- 16%
- 3 Years:
- 30%
- TTM:
- -5%
Stock Price CAGR
- 5 Years:
- 11%
- 3 Years:
- 14%
- 1 Year:
- -22%
Return on Equity
- 4 Years:
- 17%
- Last Year:
- 17%
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| 1,837 | 2,096 | 2,584 | 2,907 | 3,342 | 3,422 | 3,477 | |
| YOY Sales Growth % | 14.13% | 23.26% | 12.49% | 14.95% | 2.40% | ||
| 1,620 | 1,910 | 2,434 | 2,661 | 3,022 | 3,197 | 3,280 | |
| Material Cost % | 71% | 73% | 77% | 74% | 74% | 76% | 77% |
| Employee Cost % | 4% | 4% | 4% | 4% | 4% | 5% | 5% |
| Other Expenses % | 13% | 13% | 13% | 13% | 12% | 13% | 13% |
| Operating Profit | 217 | 186 | 150 | 246 | 319 | 224 | 197 |
| OPM % | 12% | 9% | 6% | 8% | 10% | 7% | 6% |
| 8 | 33 | 24 | 25 | 71 | 71 | 54 | |
| Exceptional items | -2 | -2 | |||||
| Interest | 12 | 6 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 47 | 49 | 58 | 64 | 64 | 62 | 63 |
| Profit before tax | 165 | 163 | 115 | 206 | 324 | 230 | 184 |
| 34% | 16% | 17% | 25% | 24% | 1% | -2% | |
| Current tax | 50 | 39 | 30 | 53 | 74 | 7 | |
| Deferred tax | 7 | -12 | -10 | -1 | 3 | -5 | |
| 108 | 137 | 95 | 154 | 247 | 228 | 188 | |
| YOY Profit Growth % | 26.04% | -30.47% | 62.01% | 60.50% | -7.53% | ||
| EPS in Rs | 19.34 | 23.07 | 15.97 | 25.87 | 41.11 | 37.86 | 31.13 |
| Dividend Payout % | 7% | 5% |
Compounded Sales Growth
- 5 Years:
- 13%
- 3 Years:
- 10%
- TTM:
- 2%
Compounded Profit Growth
- 5 Years:
- 16%
- 3 Years:
- 34%
- TTM:
- -26%
Stock Price CAGR
- 5 Years:
- 11%
- 3 Years:
- 14%
- 1 Year:
- -22%
Return on Equity
- 4 Years:
- 17%
- Last Year:
- 17%
Financial years ending March; TTM = the last four quarters. Source: the company's results filed with NSE, as reported. Tap a row marked + for its breakdown. Dividend payout = dividends paid in the year ÷ net profit.
Balance Sheet
Consolidated figures in ₹ crore, as at 31 March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity Capital | 59 | 59 | 60 | 60 |
| Reserves | 913 | 1,079 | 1,346 | 1,614 |
| 32 | 46 | 42 | 57 | |
| Long term borrowings | 18 | 29 | 24 | 19 |
| Short term borrowings | 1 | 5 | 11 | |
| 247 | 293 | 282 | 365 | |
| Trade payables | 127 | 148 | 156 | 188 |
| Current liabilities | 215 | 262 | 249 | 314 |
| Total Liabilities | 1,251 | 1,478 | 1,731 | 2,096 |
| 625 | 672 | 716 | 919 | |
| Gross block | 887 | 989 | 1,090 | 1,357 |
| Accumulated depreciation | 262 | 318 | 374 | 438 |
| Goodwill & intangibles | 63 | 59 | 55 | 255 |
| CWIP | 66 | 18 | 21 | 119 |
| 561 | 788 | 993 | 1,059 | |
| Inventories | 120 | 389 | 162 | 155 |
| Trade receivables | 9 | 11 | 12 | 14 |
| Cash & equivalents | 75 | 103 | 90 | 81 |
| Current assets | 474 | 708 | 924 | 768 |
| Total Assets | 1,251 | 1,478 | 1,731 | 2,096 |
Source: Yahoo Finance (compiled from the annual reports). Tap a row marked + for its breakdown.
Cash Flows
Consolidated figures in ₹ crore, financial years ending March
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 161 | -1 | 520 | 295 | |
| Profit for the year | 122 | 167 | 260 | 267 |
| Working capital changes | 10 | -233 | 241 | 40 |
| Direct taxes paid | -45 | -63 | -110 | -56 |
| -214 | 30 | -528 | -286 | |
| Fixed assets purchased | -108 | -107 | -110 | -162 |
| Fixed assets sold | 3 | 2 | 2 | 2 |
| Investments purchased | -1,098 | -1,278 | -2,077 | -1,955 |
| Investments sold | 1,001 | 1,401 | 1,646 | 2,083 |
| 15 | -1 | -8 | -25 | |
| Proceeds from borrowings | 18 | 12 | ||
| Repayment of borrowings | -1 | -5 | ||
| Interest paid | -1 | -4 | -3 | |
| Dividends paid | -18 | -12 | ||
| Net Cash Flow | -38 | 28 | -16 | -15 |
| Free Cash Flow | 52 | -107 | 410 | 133 |
Free cash flow = cash from operations − capital expenditure. Source: Yahoo Finance.
Ratios
| Ratio | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROE | — | 12.6% | 15.8% | 20.4% | 17.3% |
| ROCE | — | 14.8% | 20.2% | 24.2% | 15.9% |
| Operating margin | — | 4.9% | 7.1% | 8.3% | 5.5% |
| Net margin | — | 4.4% | 5.3% | 7.0% | 6.5% |
| Debt / equity | — | 0.03 | 0.04 | 0.03 | 0.03 |
| Current ratio | — | 2.20 | 2.70 | 3.71 | 2.44 |
Computed from the reported statements: ROE on average equity; ROCE = EBIT / (total assets − current liabilities).
Shareholding Pattern
Numbers in percentages · as filed with NSE each quarter
- Promoters 58.92%
- FIIs 6.06%
- DIIs 26.09%
- Public 8.94%
| % | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.21% | 62.21% | 60.53% | 59.69% | 59.69% | 59.69% | 59.69% | 58.92% | 58.92% | 58.92% | 58.92% | 58.92% |
| 11.33% | 11.36% | 11.28% | 11.58% | 11.03% | 10.41% | 10.03% | 8.91% | 7.36% | 6.43% | 6.08% | 6.06% | |
| Foreign portfolio investors (Cat. I) | 9.01% | 9.02% | 10.69% | 10.69% | 9.82% | 9.11% | 8.69% | 7.70% | 6.48% | 5.58% | 5.24% | 5.19% |
| Foreign portfolio investors (Cat. II) | 0.10% | 0.12% | 0.16% | 0.89% | 1.21% | 1.30% | 1.34% | 1.21% | 0.88% | 0.86% | 0.84% | 0.87% |
| 16.90% | 17.62% | 18.63% | 17.97% | 18.83% | 19.15% | 19.21% | 21.50% | 23.76% | 25.34% | 25.85% | 26.09% | |
| Mutual funds | 14.16% | 15.09% | 16.06% | 15.51% | 16.95% | 17.19% | 17.25% | 19.60% | 22.12% | 23.53% | 23.97% | 23.98% |
| Insurance companies | 0.10% | 0.13% | 0.14% | 0.15% | 0.18% | 0.19% | 0.28% | 0.30% | 0.30% | 0.20% | 0.20% | 0.20% |
| Alternative investment funds | 2.64% | 2.40% | 2.44% | 2.30% | 1.71% | 1.76% | 1.69% | 1.60% | 1.34% | 1.61% | 1.68% | 1.91% |
| 9.56% | 8.81% | 9.56% | 10.77% | 10.45% | 10.75% | 11.07% | 10.67% | 9.97% | 9.31% | 9.15% | 8.94% | |
| Retail (up to ₹2 lakh) | 3.62% | 3.12% | 3.48% | 3.52% | 3.55% | 3.79% | 4.01% | 3.79% | 3.43% | 3.14% | 3.04% | 2.94% |
| HNIs (above ₹2 lakh) | 0.48% | 0.30% | 0.64% | 0.65% | 1.23% | 1.24% | 0.69% | 0.61% | 0.47% | 0.23% | 0.23% | 0.13% |
| NRIs | 0.20% | 0.21% | 0.21% | 0.29% | 0.45% | 0.55% | 0.59% | 0.59% | 0.56% | 0.48% | 0.46% | 0.42% |
| Bodies corporate | 4.05% | 4.00% | 4.09% | 3.97% | 4.07% | 4.01% | 3.98% | 3.91% | 3.75% | 3.71% | 3.69% | 3.70% |
| No. of Shareholders | 32,356 | 29,700 | 32,163 | 33,798 | 33,259 | 33,695 | 37,798 | 38,552 | 35,379 | 33,649 | 33,213 | 32,389 |
Source: shareholding patterns filed by the company with NSE. Public = non-institutional holders. Tap a row marked + for its breakdown.
Documents
Announcements
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Dodla Dairy Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 201803-Oct-2026
- General UpdatesDodla Dairy Limited has informed the Exchange regarding Completion of Acquisitionof 2% Equity Share Capital of M/s. Sids Farm Private Limited01-Oct-2026
- Trading WindowDodla Dairy Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 201524-Sep-2026
- Copy of Newspaper PublicationDodla Dairy Limited has informed the Exchange about Copy of Newspaper Publication26-Jul-2026
- Investor PresentationDodla Dairy Limited has informed the Exchange about Investor Presentation25-Jul-2026
- Press ReleaseDodla Dairy Limited has informed the Exchange regarding a press release dated July 25, 2026, titled "Dodla Dairy Limited Reports Q1 FY27 Results".25-Jul-2026
- Outcome of Board MeetingDodla Dairy Limited has informed the Exchange regarding Outcome of Board Meeting held on July 25, 2026.25-Jul-2026
- Outcome of Board MeetingDodla Dairy Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.25-Jul-2026
- Shareholders meetingDodla Dairy Limited has submitted the Exchange a copy Srutinizers report of undefined held on July 14, 2026. Further, the company has informed the Exchange regarding voting result…15-Jul-2026
- Shareholders meetingDodla Dairy Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 14, 202614-Jul-2026
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Dodla Dairy Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 201802-Jul-2026
- Trading WindowDodla Dairy Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 201523-Jun-2026
Annual reports
- Financial Year 202605-OCT-2026
- Financial Year 202520-JUN-2025
- Financial Year 2024
- Financial Year 2023
- Financial Year 2022
- Financial Year 2021
Credit ratings
Concalls & investor meets
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Schedule of meet24-Sep-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Schedule of meet16-Sep-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Schedule of meet02-Sep-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Transcript01-Aug-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Link of Recording27-Jul-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Schedule of meet16-Jul-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Schedule of meet03-Jun-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Transcript25-May-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Schedule of meet22-May-2026
- Analysts/Institutional Investor Meet/Con. Call UpdatesDodla Dairy Limited has informed the Exchange about Link of Recording18-May-2026
Filings made by the company with NSE; documents open on NSE's website.
Key dates
- Ex-dividend date
- 7 Jul 2026
- Latest quarter
- 30 Jun 2026
- Financial year end
- 31 Mar 2026
Trade with our broking desk
Open a trading & demat account through Parshvanath Investments, Authorised Person of Master Capital Services Ltd (SEBI Reg. INZ000210539; NSE AP0153037862, BSE AP01095201177059). Execution and service only: no tips or research.
Latest news
In the news
- Dodla Dairy Limited (NSE: DODLA) in Focus on Value-Added Dairy GrowthKalkine India · 1 Oct 2026
- Dodla Dairy DODLA Completes 2% Stake in Sids Farm Private LimitedKalkine India · 1 Oct 2026
- Dodla Dairy (DODLA.NS) Slips 1.32% to ₹1049.6 as Stock Drifts Toward Key Support - Factor Rotationhttps://www.siam.in/ · 17 Sep 2026
From the company (NSE)
- Certificate under SEBI (Depositories and Participants) Regulations, 2018Dodla Dairy Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018NSE filing · 03-Oct-2026
- General UpdatesDodla Dairy Limited has informed the Exchange regarding Completion of Acquisitionof 2% Equity Share Capital of M/s. Sids Farm Private LimitedNSE filing · 01-Oct-2026
- Trading WindowDodla Dairy Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015NSE filing · 24-Sep-2026
- Copy of Newspaper PublicationDodla Dairy Limited has informed the Exchange about Copy of Newspaper PublicationNSE filing · 26-Jul-2026
- Investor PresentationDodla Dairy Limited has informed the Exchange about Investor PresentationNSE filing · 25-Jul-2026
- Press ReleaseDodla Dairy Limited has informed the Exchange regarding a press release dated July 25, 2026, titled "Dodla Dairy Limited Reports Q1 FY27 Results".NSE filing · 25-Jul-2026
- Outcome of Board MeetingDodla Dairy Limited has informed the Exchange regarding Outcome of Board Meeting held on July 25, 2026.NSE filing · 25-Jul-2026
- Outcome of Board MeetingDodla Dairy Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.NSE filing · 25-Jul-2026
Headlines from news publishers (via Google News) and the filings of the company with NSE; they open on the source website. Headlines with price targets or buy/sell calls are left out. News is for information only and is not a recommendation.
Questions about Dodla Dairy Limited
What is the share price of Dodla Dairy Limited today?
What is the market cap of Dodla Dairy Limited?
What is the P/E ratio of Dodla Dairy Limited?
Is Dodla Dairy Limited a good investment?
How can I buy Dodla Dairy Limited shares?
Have a question about this topic?
Tell us a little about your situation and an expert will call you back, usually within 2 hours on business days.
Book your free wealth consultation
- 100% free
- No obligation
- Reply within 2 hours
Request received!
Thank you for trusting Plenitude Connect. An expert will contact you shortly. Please check your inbox for details.
